MIA ROSTER




( 10-7 )
Contact Info
BillKenn: Profile | PM

  DEPTH CHART MIA/ TRADE
  STATS LTC (0)
Draft Picks
  2024: 1-31Originally: HOU |  
 - Traded by HOU to SEA on 2023-04-06 
 - Traded by SEA to PHI on 2023-09-29 
 - Traded by PHI to MIA on 2024-05-08   | Cap Est: $2,248,456
  2025: 2  4  6  
  SCHEDULE RESTRUCTURE (2)


View Trade Block | UFA: 4 signed / 9 lost | June 1st Exemptions: 1


Quarterbacks Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Goff, Jared B | 83 active 500,000 500,000 0 9,000,000 0 0 0 0
  Mills, Davis C | 65 active 260,362 260,362 0 1,055,000 0 0 0 0
Running Backs Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Ekeler, Austin B | 82 active 2,268,750 4,537,500 0 9,075,000 9,075,000 0 0 0
  Gainwell, Kenneth C+ | 76 active 0 0 0 1,055,000 0 0 0 0
  Ingram, Keaontay C | 68 active 141,263 282,524 0 985,000 1,100,000 0 0 0
Receivers Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Williams, Mike B | 87 active 0 0 0 11,132,949 0 0 0 0
  Smith-Njigba, Jaxon C+ | 79 active 2,826,967 8,480,901 0 1,644,242 2,538,484 3,432,726 OPTION 0
  Parker, DeVante C+ | 79 active 1,500,000 3,000,000 0 1,200,000 1,200,000 0 0 0
  Lazard, Allen C+ | 76 active 5,000 10,000 0 1,250,000 1,250,000 0 0 0
  Eskridge, Dee Trade Availability: available C+ | 72 active 233,935 233,933 0 1,055,000 0 0 0 0
  Dulin, Ashton Trade Availability: available C+ | 72 active 1,500 1,500 0 1,080,000 0 0 0 0
  Miller, Scotty Trade Availability: available C+ | 72 active 500,000 1,500,000 0 2,000,000 2,000,000 2,000,000 0 0
  Reagor, Jalen C+ | 71 active 333,333 1,000,000 0 1,125,000 1,125,000 1,125,000 0 0
  Heath, Malik C | 66 active 1,000 2,000 0 900,000 900,000 0 0 0
  McConkey, Ladd NA | 0 drafted|31 0 0 0 0 0 0 0 0
Tight Ends Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Goedert, Dallas B | 86 active 2,208,495 4,416,989 0 5,889,320 5,889,320 0 0 0
  Tremble, Tommy C+ | 70 active 0 0 0 1,055,000 0 0 0 0
Offensive Line Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Mailata, Jordan |T| B+ | 88 active 2,066,170 4,132,338 0 5,154,250 5,154,250 0 0 0
  Cosmi, Sam |T|G| B | 85 active 0 0 0 1,858,740 0 0 0 0
  Kelly, Ryan |C| B | 82 active 0 0 0 12,000,000 12,000,000 0 0 0
  Ekwonu, Ikem |T| B | 80 active 5,788,343 11,576,686 0 3,932,627 5,546,440 OPTION 0 0
  Karras, Ted |C|G| C+ | 79 active 6,000,000 12,000,000 0 5,000,000 5,000,000 0 0 0
  Pugh, Justin |G|T| C+ | 73 active 250,000 250,000 0 1,080,000 0 0 0 0
  Volson, Cordell |G|T| C+ | 72 active 89,596 179,190 0 985,000 1,100,000 0 0 0
  Penning, Trevor |T| C+ | 71 active 2,346,459 4,692,916 0 2,230,730 2,993,594 OPTION 0 0
Defensive Line Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Onyemata, David |DT| B | 83 active 4,500,000 13,500,000 0 16,500,000 16,500,000 16,500,000 0 0
  Allen, Zach |DE|DT| C+ | 77 active 6,000,000 18,000,000 0 8,000,000 8,000,000 8,000,000 0 0
  Armstrong, Dorance |DE| C+ | 76 active 666,667 666,666 0 1,035,000 0 0 0 0
  Jones, D.J. |DT| Trade Availability: available C+ | 73 active 1,409,875 1,409,875 0 4,229,625 0 0 0 0
  Smith, Mazi |DT| C+ | 72 active 1,398,694 4,196,082 0 1,287,173 1,824,347 2,361,520 OPTION 0
  Slaton, T.J. |DT| C+ | 70 active 20,608 20,606 0 1,055,000 0 0 0 0
  Brooks, Karl |DE| C | 67 active 50,714 152,142 0 915,000 1,030,000 1,145,000 0 0
  Wright, Alex |DE|LB| C | 66 active 234,162 468,324 0 985,000 1,100,000 0 0 0
  Incoom, Thomas |DE| C | 62 active 13,333 26,667 0 900,000 900,000 0 0 0
  Clark, Jerrod |DT| D+ | 63 active 5,000 10,000 0 800,000 800,000 0 0 0
Linebackers Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Mosley, C.J. |ILB| B+ | 88 active 0 0 0 4,000,000 0 0 0 0
  Tavai, Jahlani |LB| B | 84 active 2,000,000 4,000,000 0 3,000,000 3,000,000 0 0 0
  Kendricks, Eric |ILB| B | 82 active 3,000,000 6,000,000 0 5,000,000 5,000,000 0 0 0
  Clark, Damone |LB| C+ | 75 active 171,622 343,242 0 985,000 1,100,000 0 0 0
  Harris, Christian |LB| C+ | 72 active 280,408 560,816 0 985,000 1,100,000 0 0 0
  Malone, DeAngelo |OLB|DE| C | 67 active 221,992 443,984 0 985,000 1,100,000 0 0 0
Secondary Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Douglas, Rasul |CB| B | 85 active 3,000,000 9,000,000 0 7,000,000 7,000,000 7,000,000 0 0
  Branch, Brian |S| B | 83 active 680,698 2,042,093 0 1,107,675 1,465,349 1,823,023 0 0
  Davis, Carlton |CB| B | 82 active 1,501,461 6,005,845 0 4,003,897 4,003,897 4,003,897 4,003,897 0
  Thompson, Jalen |FS| B | 82 active 580,979 2,323,918 0 1,452,448 1,452,448 1,452,448 1,452,448 0
  Stokes, Eric |CB| C+ | 76 active 286,790 286,788 0 1,055,000 0 0 0 0
  Lake, Quentin |DB| C+ | 74 active 20,114 40,226 0 985,000 1,100,000 0 0 0
  Ya-Sin, Rock |CB| C+ | 74 active 500,000 1,500,000 0 2,000,000 2,000,000 2,000,000 0 0
  Durant, Cobie |CB| C+ | 72 active 28,709 57,416 0 985,000 1,100,000 0 0 0
  Hellams, DeMarcco |S| C | 69 active 5,000 10,000 0 750,000 750,000 0 0 0
  Anderson, Tycen |S| C | 65 active 34,439 68,878 0 985,000 1,100,000 0 0 0
Special Teams Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Aubrey, Brandon |K| B | 81 active 0 0 0 750,000 750,000 0 0 0
  Gano, Graham |K| C+ | 79 active 1,500 3,000 0 1,250,000 1,250,000 0 0 0
  Evans, Ethan |P| C+ | 72 active 27,519 82,558 0 915,000 1,030,000 1,145,000 0 0
Practice Squad Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
Inactive Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Hunter, Danielle |OLB|DE| B+ | 89 ft 0 0 0 24,007,000 0 0 0 0
Retired (Hold Rights) Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Chung, Patrick |SS| NA | 0 retired 0 0 0 0 0 0 0 0
  Smith, Alex |QB| NA | 0 retired 0 0 0 0 0 0 0 0
  Edelman, Julian |WR| Trade Availability: available NA | 0 retired 0 0 0 0 0 0 0 0
Cap Hits SB/yr SB left RB 2024 2025 2026 2027 2028
  Workout, Reporting, Misc Bonuses and Practice Squad 0 0 0 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000
  SB Balance Split - Cut Gabe Nabers 0 0 0 333,334 0 0 0 0
  SB Balance Split - Cut C.J. Johnson 0 0 0 10,000 0 0 0 0
  SB Balance Split - Cut Chris Herndon 0 0 0 17,250 0 0 0 0
  SB Balance Split - Cut Erik Harris 0 0 0 250,000 0 0 0 0
  SB Balance Split - Cut Preston Williams 0 0 0 750 0 0 0 0
  SB Balance Split - Cut Kylin Hill 0 0 0 40,737 0 0 0 0
  SB Balance Split - Cut Tariq Castro-Fields 0 0 0 32,749 0 0 0 0
  SB Balance Split - Cut Rejzohn Wright 0 0 0 1,500 0 0 0 0
  SB Balance Split - Cut Jack Anderson 0 0 0 28,077 0 0 0 0
  SB Balance Split - Cut D'Ante Smith 0 0 0 87,597 0 0 0 0
  SB Balance Split - Cut Darius Phillips 0 0 0 25,000 0 0 0 0
  SB Balance Split - Cut Drew Forbes 0 0 0 21,167 0 0 0 0
  SB Balance Split - Cut Alec Lindstrom 0 0 0 92,157 0 0 0 0
  SB Balance Split - Cut Jonathan Williams 0 0 0 750 0 0 0 0
  SB Balance Split - Cut Keith Ismael 0 0 0 34,718 0 0 0 0
  SB Balance Split - Cut Justin Hollins 0 0 0 500,000 0 0 0 0
  SB Balance Split - Cut O.J. Howard 0 0 0 1,500 0 0 0 0
  CAP CARRYOVER FROM 2023 0 0 0 -5,131,560 0 0 0 0
  SB Balance Split - Trade Rodgers, Aaron 0 0 0 8,104,000 8,104,000 0 0 0
  SB Balance - Cut Brian Allen 0 0 0 500,000 0 0 0 0
  CAP HIT TOTALS:       9,949,726        

Active Players: 54             2024 Salary + Signing Bonus / Yr + Roster Bonus = Player's 2024 Cap Value

- All teams must pay 53 active roster players fairly, but may have up to 90 during the off-season and 55 during the season (similar to NFL's two extra practice squad activations for gameday). Only the top 53 salaries count against the cap.

VIEW TOP 53 SALARIES AGAINST THE CAP AND MORE DETAILS

$209605133 TOP 53 PLAYERS (salary+rb+sb/yr) | Values over 750000 in top 53
+ $9949726 CAP HITS
+ $24007000 INACTIVE
+ $0 RETIRED = $243,561,859



Current Cap Total: $243,561,859 | 255,400,000 Cap Limit

$11,838,141 AVAILABLE


To ensure that you have some flexibility during the season (when it is more difficult to create cap space), it is advised to stay around $2 million under the cap, so you will have space to make regular season transactions for injuries, etc.

Next Year 2025 Cap Total (estimate): 184,763,849

 

DRAFTEE CONTRACTS: Note that your pick will get a contract similar to what a real player picked in your SLOT would get, but factor in some year-to-year price inflation. Please see last year's draft signings, as this year's contracts will probably be similar (subject to change after review of this year's draftee contracts for yearly adjustment to keep things real).

Estimated Cap Charges in 2024 for Current Picks
(based primarily upon last year's rookie contracts that may be adjusted slightly each year):

+ Pick 1-31 : Cap Estimate for 2024 $2,248,456
TOTAL: $2,248,456